602-745-1111
Seminars & Events
Home
Short Sale vs. Foreclosure
What is a Short Sale?
Who Qualifies?
Real-Life Scenario
About the Angels
Saving Your Home
Short Sale vs. Foreclosure
What is a Short Sale?
Short Sale Process
Who Qualifies?
Value Your Home
What the Bank Wants
Forms
Short Sale Forms
Angel Program
Hardship Example
Real-Life Scenario
Investor Program
Available Opportunities
Angel Opportunities
Estimated Price
Cloud 9 Opportunities
Saved By Angels
Meet the Angels
Meet the Founder
The Program
Testimonials
IRA Investment
Calculators
Rent Calculator
ROI Calculator - Cash
ROI Calculator - Mortgage
Legal Information
State Foreclosure Laws
Mortgage Forgiveness Act
Disclaimer
Arms Length Agreement
HAFA
Affiliate Programs
Credit Repair
Attorneys
Accountants
Lenders
Movers
Insurance
Other Programs
National Rental Pros
RealCore Realty
RealCore Realty.ca
RealCore Cares
Investor Program
Click
here
if you are an Investor and want to be an Angel.
Click
here
to view available properties that need an Angel Investor.
Recent Real Example 1-year Scenario
The Islands, Gilbert
Original purchase price in December 1994
$ 350,000.00
Expenses
Short sale approval
$ 170,000.00
Estimated closing Costs
$ 1,700.00
First year HOA
$ 400.00
First year taxes
$ 1,735.00
First year insurance
$ 600.00
First year mgmt fees (10% of rent)
$ 1,700.00
Total first year investment
$ 176,135.00
Repairs
$0.00
Income
12 months rent at @ $1,850/mo
$ 22,200.00
Total income if sold at end of year one
$ 146,400.00
Total estimated closing costs
$ 8,100.00
*Includes 5% commision to RealCore Realty
Total first year profits
$ 12,191.00
low risk
Return on investment; total return
$ 138,300.00
Return on investment 10.2%
Recent Real Example 3 year Scenario
The Islands, Gilbert
Original purchase price in December 2006
$ 350,000.00
Expenses
Short sale
$ 170,000.00
Estimated closing Costs
$ 1,700.00
3 years HOA
$ 1,200.00
Three years taxes
$ 5,205.00
Three years insurance
$ 1,800.00
Three years mgmt fees (10% of rent)
$ 5,100.00
Total three year investment
$ 185,005.00
Income
36 months rent at @ $1,850/mo
$ 66,600.00
Sale price profit 2 year + 10% pp
$ 224,000.00
Total estimated closing costs
$ 13,464.00
Total 3 year profits
$ 90,971.00
52.98% ROI 17.66% per year
Return on investment total return
$ 262,671.00
after 3 years
Want to be an Angel?
Submit the following form and the Housing Angels will contact you.
Angel / Investor Contact Submission Form
Name
Phone Number
Email